
Case Studies – Buy & Hold

| Purchase Price: | $337,500 |
| Purchase Date: | March 2015 |
| Down Payment + Closing Cost | $73,500 |
| Rent (Includes Utilities) | $2,825.00 |
| Cashflow Per Month: | $910.00 |
| ROI: | 491% |

| Purchase Price: | $335,000 |
| Purchase Date: | Feb. 2015 |
| Rent (Include Utilities) | $3,050 |
| Cashflow Per Month: | $1,175.00 |
| Value at September 2020: | 520K |
| ROI: | 568.% |

| Purchase Price: | $227,500 |
| Purchase Date: | June 2020 |
| Rent (Utilities Not Included) | $1,225.00 |
| *Downpayment Paid in Full* | |
| Cashflow Per Month | $1,225 |
| ROI: | 176% |